TABLE 2. Equipment summary for a 100 acre farm with above average management, Valencia and Southern Bernalillo Counties,
2000.
------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL ---------------------------- ---------------------------
HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
------------------------------------------------------------------------------------------------------------------------
TRACTOR 50 HP 79 1 $10,025 $520 $157 $6.56 $1.98 $1,100 $111 $15.28
TRACTOR 96 HP 41 1 $6,800 $389 $19 $9.39 $0.46 $343 $52 $9.55
BALER, PTO 2-WIRE 66 1 $1,780 $74 $1.12 $385 $39 $6.43
CULTIVATOR 4-ROW 4 1 $1,500 $8 $1.86 $200 $15 $51.23
LAND PLANE 12 FT 5 1 $2,500 $0 $0.10 $333 $25 $74.71
DISC 12 FT 13 1 $2,250 $24 $1.94 $300 $23 $25.65
LISTER/PLANTER 4-ROW 3 1 $2,000 $3 $1.20 $500 $25 $202.02
PLOW 3-BOTTOM (2-WAY) 21 1 $3,350 $56 $2.61 $447 $34 $22.41
DRILL 10 FT. 8 1 $1,800 $11 $1.37 $360 $18 $47.27
SWATHER 14 FT. 50 1 $6,000 $263 $160 $5.24 $3.19 $1,450 $146 $31.78
BORDER DISC 6-DISC 1 1 $750 $1 $0.93 $100 $8 $97.80
_______ ______ ______ ________ _______
$38,755 $1,172 $514 $5,518 $497
========================================================================================================================