TABLE 3. Equipment summary for a 1,280 acre sprinkler-irrigated farm with above average management, Union County, 2000.
------------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL --------------------------- ---------------------------
HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
------------------------------------------------------------------------------------------------------------------------------
TRACTOR 93 HP 158 1 $2,980 $1,480 $146 $9.39 $0.92 $194 $31 $1.43
TRACTOR 126 HP 244 1 $11,285 $2,410 $811 $9.90 $3.33 $900 $103 $4.12
TRACTOR 185 HP 361 1 $52,400 $5,247 $2,436 $14.53 $6.74 $5,995 $411 $17.74
COMBINE 145 HP 158 1 $57,005 $1,959 $0 $12.42 $0.00 $7,600 $521 $51.49
SWATHER 14 FT 30 1 $6,000 $159 $62 $5.24 $2.03 $1,450 $132 $52.05
ROUND BALER 32 1 $4,720 $21 $0.66 $550 $50 $18.58
PLANTER 8-ROW 54 1 $5,500 $577 $10.78 $733 $50 $14.63
CHISEL HAYMIE 21 FT 112 1 $1,650 $105 $0.94 $220 $15 $2.11
ROLLING CULTIVATOR 8-ROW 62 1 $4,000 $155 $2.48 $533 $37 $9.12
DISC 28 FT 174 1 $10,000 $0 $0.00 $1,333 $91 $8.20
DRILL 21 FT 95 1 $4,500 $1,080 $11.34 $900 $41 $9.88
CORN HEAD 8-ROW 36 1 $11,100 $232 $6.50 $1,667 $114 $49.88
GRAIN TABLE 22 FT 122 1 $4,150 $156 $1.28 $501 $34 $4.39
SPRAYER 30 FT 45 1 $1,500 $122 $2.73 $200 $14 $4.79
GRAIN CART 158 1 $3,100 $0 $0.00 $413 $28 $2.80
SEMI-TRACTOR/TRAILER 120 1 $16,000 $2,009 $1,866 $16.71 $15.52 $3,200 $146 $27.83
TANDEM-AXLE TRUCK 37 1 $9,100 $349 $191 $9.32 $5.10 $1,820 $83 $50.77
MINI-GATOR SPRINKLER 10295 2 $5,600 $958 $206 $0.09 $0.02 $747 $51 $0.08
CENTER PIVOT SPRINKLER 10295 5 $75,000 $5,096 $9,317 $0.50 $0.91 $10,000 $685 $1.04
NATURAL GAS WELL 10295 3 $61,500 $40,578 $2,342 $3.94 $0.23 $6,474 $562 $0.72
_______ ________ _______ ________ _______
$347,090 $60,248 $19,824 $45,431 $3,200
==============================================================================================================================