TABLE 5. Alfalfa hay, flood-irrigated, budgeted per acre costs and return
Dry Cimarron area, Union County, 2001.
Harvesting dates: May 15 - September 15
-------------------------------------------------------------------------
ITEM PRICE YIELD
-------------------------------------------------------------------------
GROSS RETURNS
ALFALFFA HAY $120.00 4.00 TONS (STACKED)
GRAZING $15.00 1.00 ACRE
TOTAL
-------------------------------------------------------------------------
PURCHASED
PURCHASED INPUTS PRICE QUANTITY INPUTS
----------------- --------- ----------- ------
LIVESTOCK FAC & EQUIP
ESTABLISHMENT: Principal 10 YEARS
: Interest
BALING WIRE $0.36 34 LBS $12.34
CANAL WATER 16 AC. IN. $5.00
PUMP WATER* 8 AC. IN.
______
SUBTOTAL $17.34