TABLE 3. Equipment summary for an 80 acre sprinkler-irrigated farm, San Juan County, 2000.
-------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL -------------------------------------- ---------------------------
HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
-------------------------------------------------------------------------------------------------------------------------
TRACTOR 40 HP 51 1 $750 $208 $7 $4.04 $0.14 $50 $10 $1.17
TRACTOR 96 HP 65 1 $6,800 $464 $74 $7.10 $1.13 $343 $42 $5.88
SWATHER 14 FT 35 1 $6,000 $183 $71 $5.24 $2.03 $1,450 $117 $44.93
BALER, PTO 2-WIRE 46 1 $1,780 $42 $0.92 $385 $31 $9.09
BALE WAGON, PTO 44 1 $2,010 $216 $4.96 $800 $65 $19.83
DISC 12 FT 4 1 $2,250 $10 $2.79 $180 $18 $52.99
PLOW 3-14 IN 7 1 $3,350 $25 $3.35 $268 $27 $40.03
DITCHER (DOUBLE MOLDBOARD) 8 1 $1,250 $0 $0.05 $100 $10 $13.76
HARROW 12 FT 2 1 $300 $0 $0.01 $24 $2 $12.64
DRILL 12 FT 2 1 $2,200 $2 $1.06 $220 $18 $102.93
FERT SPREADER DEALER FURNIS 4
SIDEROLL SPRINKLER 2,038 2 $5,000 $96 $0.05 $667 $40 $0.35
NATURAL GAS BOOSTER PUMP 2,038 1 $2,500 $4,536 $381 $2.23 $0.19 $333 $20 $0.23
_______ _______ _______ ________ _______
$34,190 $5,392 $926 $4,820 $400
=========================================================================================================================