TABLE 5. Alfalfa hay, sprinkler-irrigated, budgeted per acre costs and r
San Juan County, 2001.
Harvesting dates: June 1 - October 15
------------------------------------------------------------------------
ITEM PRICE YIELD
------------------------------------------------------------------------
GROSS RETURNS
ALFALFA HAY $120.00 5.00 TONS (STACKED)
GRAZING $10.00 2.00 AUM
TOTAL
------------------------------------------------------------------------
PURCHASED
PURCHASED INPUTS PRICE QUANTITY INPUTS
--------- ------ ----- ----------- ------
PHOSPHATE (P2O5) $0.39 40 LBS $15.60
INSECTICIDE (AERIAL) $17.55 1 ACRE $17.55
WIRE $0.36 43 LBS $15.48
LIVESTOCK FAC & EQUIP
ESTABLISHMENT: Principal 6 YEARS
: Interest
CANAL WATER 46 AC. IN.
CANAL WATER (MAINTENANCE) 1 ACRE
______
SUBTOTAL $48.63