TABLE 2. Equipment summary for a 1,280 acre, dryland farm with above average management, Rogers-Dora area,
Roosevelt County, 2000.
--------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL ------------------------------ ---------------------------
HOURS TOTAL FUEL, OIL FUEL,OIL REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
--------------------------------------------------------------------------------------------------------------------------
TRACTOR 93 HP 146 1 $2,980 $1,370 $121 $9.39 $0.83 $194 $16 $1.44
TRACTOR 175 HP 295 1 $40,200 $4,051 $1,386 $13.74 $4.70 $5,600 $194 $19.66
TRUCK 2-TON 138 1 $11,500 $1,230 $1,607 $8.89 $11.62 $2,300 $53 $17.01
PLANTER 8-ROW 50 1 $5,500 $54 $1.08 $110 $3 $2.23
CULTIVATOR 8-ROW 42 1 $4,000 $114 $2.72 $533 $18 $13.14
DISC 18 FT OFFSET 109 1 $7,500 $465 $4.28 $1,000 $35 $9.52
DRILL 40 FT 28 1 $7,750 $313 $11.01 $1,550 $36 $55.82
LISTER 8-ROW 38 1 $3,200 $82 $2.18 $427 $15 $11.68
STUBBLE MULCHER 20 FT 99 1 $6,500 $366 $3.71 $867 $30 $9.07
SPRAYER (MTD) 25 1 $1,500 $54 $2.13 $200 $7 $8.21
COMBINE 145 HP 138 1 $57,005 $1,618 $4,180 $11.69 $30.21 $7,600 $263 $56.84
GRAIN HEAD 22 FT 138 1 $4,150 $276 $1.99 $501 $17 $3.75
ROD WEEDER 37 FT 49 1 $1,150 $36 $0.74 $153 $5 $3.21
________ _________ _________ ________ _______
$152,935 $8,269 $9,054 $21,036 $691
==========================================================================================================================