TABLE 3. Equipment summary for a 320 acre, sprinkler-irrigated farm with above average management, Portales Valley, 2000
-------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL ----------------------------- ---------------------------
HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
-------------------------------------------------------------------------------------------------------------------------
TRACTOR 126 HP 150 1 $11,285 $1,348 $277 $8.98 $1.85 $900 $80 $6.53
TRACTOR 185 HP 274 1 $52,400 $3,975 $1,034 $14.53 $3.78 $5,600 $298 $21.56
PLANTER 6-ROW 29 1 $4,250 $173 $6.04 $850 $30 $30.75
CULTIVATOR 6-ROW 44 1 $2,500 $74 $1.70 $333 $18 $8.02
DISC 14 FT 99 1 $3,000 $169 $1.71 $400 $21 $4.27
DRILL 13 FT 15 1 $2,150 $32 $2.19 $430 $15 $30.32
LISTER 6-ROW 20 1 $2,150 $34 $1.68 $287 $15 $14.94
PLOW (MOLDBOARD) 4-14 IN 81 1 $4,000 $197 $2.44 $533 $28 $6.95
SPRAYER (MTD) 29 1 $1,400 $57 $1.99 $187 $10 $6.87
DIG AND INVERT 2-ROW 15 1 $625 $1 $0.05 $83 $4 $5.81
ROD WEEDER 6-ROW 8 1 $625 $5 $0.63 $83 $4 $10.41
FERT SPREADER DEALER FURNIS 13 1
PEANUT THRASHER 50 1 $14,250 $158 $3.14 $1,900 $101 $39.71
PEANUT TRAILER 50 5 $3,500 $1 $0.03 $467 $25 $9.75
CENTER PIVOT SPRINKLER 6211 3 $45,000 $240 $5,621 $0.04 $0.91 $6,000 $320 $1.02
ELECTRIC WELL 6211 6 $50,400 $16,362 $1,242 $2.63 $0.20 $4,800 $358 $0.83
________ ________ ________ ________ _______
$197,535 $21,925 $9,076 $22,853 $1,330
=========================================================================================================================