TABLE 3. Equipment summary for a 320 acre, flood-irrigated farm with above average management, Portales Valley, 2000.
-------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL ----------------------------- ---------------------------
HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
-------------------------------------------------------------------------------------------------------------------------
TRACTOR 126 HP 346 1 $11,285 $3,105 $1,586 $8.98 $4.59 $900 $80 $2.84
TRACTOR 175 HP 407 1 $52,400 $5,917 $5,493 $14.53 $13.49 $5,995 $320 $15.50
COTTON STRIPPER 2-ROW MTD 43 1 $3,010 $155 $3.57 $767 $41 $18.61
PLANTER 6-ROW 39 1 $3,011 $268 $6.80 $850 $30 $22.32
CULTIVATOR 6-ROW 60 1 $2,500 $93 $1.55 $333 $18 $5.82
DISC 14 FT 114 1 $3,000 $195 $1.71 $400 $21 $3.70
DRILL 13 FT 12 1 $2,150 $20 $1.63 $430 $15 $36.38
LISTER 6-ROW 35 1 $2,150 $54 $1.55 $287 $15 $8.62
PLOW (MOLDBOARD) 4-14 IN 144 1 $4,000 $323 $2.24 $533 $28 $3.90
SHREDDER 4-ROW 10 1 $2,500 $7 $0.70 $333 $18 $35.83
SPRAYER (MTD) 39 1 $1,400 $95 $2.41 $187 $10 $4.99
DIG AND INVERT 2-ROW 14 1 $625 $1 $0.05 $83 $4 $6.10
ROD WEEDER 6-ROW 24 1 $625 $11 $0.46 $83 $4 $3.66
FERT SPREADER DEALER FURNIS 15 1
PEANUT THRASHER 48 1 $14,250 $150 $3.14 $1,900 $101 $41.69
PEANUT TRAILER 48 5 $3,500 $1 $0.03 $467 $25 $10.24
COTTON TRAILER 53 2 $2,400 $13 $0.24 $320 $17 $6.42
ELECTRIC WELL 8,087 8 $67,200 $11,191 $1,617 $1.38 $0.20 $6,400 $478 $0.85
________ _______ _______ ________ _______
$176,006 $20,213 $10,083 $20,268 $1,226
=========================================================================================================================