TABLE 2. Equipment summary for a 1,280 acre, dryland farm with above average management, Causey-Lingo area,
Roosevelt County, 2000.
--------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL ------------------------------ ---------------------------
HOURS TOTAL FUEL, OIL FUEL,OIL REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
--------------------------------------------------------------------------------------------------------------------------
TRACTOR 93 HP 680 1 $2,980 $6,384 $944 $9.39 $1.39 $194 $16 $0.31
TRACTOR 165 HP 502 1 $40,200 $5,795 $4,046 $11.55 $8.06 $5,600 $194 $11.55
TRUCK 2-TON 373 1 $11,500 $3,317 $0 $8.89 $0.00 $2,300 $53 $6.31
COTTON STRIPPER 2-ROW (MTD) 317 1 $3,010 $0 $0.00 $767 $27 $2.50
PLANTER 8-ROW 108 1 $5,500 $1,472 $13.59 $1,100 $25 $10.39
CULTIVATOR 8-ROW 145 1 $4,000 $325 $2.24 $533 $18 $3.81
DISC 18 FT OFFSET 139 1 $7,500 $582 $4.20 $1,000 $35 $7.46
DRILL 40 FT 18 1 $7,750 $141 $7.91 $1,550 $36 $88.84
LISTER 8-ROW 81 1 $3,200 $159 $1.95 $427 $15 $5.43
STUBBLE MULCHER 20 FT 71 1 $6,500 $283 $3.97 $867 $30 $12.56
SHREDDER 4-ROW 137 1 $2,500 $345 $2.53 $333 $12 $2.53
SPRAYER (MTD) 21 1 $1,500 $40 $1.89 $200 $7 $9.66
COMBINE 145 HP 100 1 $57,005 $1,085 $1,652 $10.85 $16.53 $7,600 $263 $78.66
GRAIN HEAD 22 FT 100 1 $4,150 $128 $1.28 $501 $17 $5.19
ROD WEEDER 37 FT 63 1 $1,150 $45 $0.71 $153 $5 $2.52
CHISEL-9 PT 82 1 $1,350 $67 $0.82 $180 $6 $2.27
________ _________ _________ ________ _______
$159,795 $16,580 $10,229 $23,306 $758
==========================================================================================================================