TABLE 3. Equipment summary for a 1,000 acre dryland/sprinkler-irrigated farm with above average management,
Southern Quay County, 2000.
------------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL ------------------------------------ ---------------------------
HOURS TOTAL FUEL, OIL FUEL,OIL REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
------------------------------------------------------------------------------------------------------------------------------
TRACTOR 126 HP 284 1 $11,285 $2,815 $1,127 $9.90 $3.96 $900 $109 $3.55
TRACTOR 185 HP 360 1 $52,400 $5,234 $2,267 $14.53 $6.29 $5,995 $437 $17.85
COMBINE 145 HP 142 1 $57,005 $1,663 $0 $11.69 $0.00 $7,600 $553 $57.32
GRAIN HEAD 22 FT 142 1 $4,150 $0 $0.00 $501 $37 $3.78
TRUCK 2 TON 142 1 $11,500 $1,265 $0 $8.89 $0.00 $2,300 $112 $16.95
PLANTER 6-ROW 64 1 $4,250 $585 $9.10 $850 $41 $13.86
RODWEEDER 23 FT 162 1 $625 $0 $0.00 $83 $6 $0.55
SWEEPS 23 FT 126 1 $4,350 $306 $2.44 $580 $42 $4.95
CULTIVATOR 6-ROW 93 1 $2,500 $139 $1.50 $333 $24 $3.85
DISC 18 FT OFFSET 79 1 $5,400 $259 $3.29 $720 $52 $9.83
CRUSTBUSTER 28 FT 73 1 $5,500 $858 $11.77 $1,100 $53 $15.82
LISTER 6-ROW 43 1 $2,150 $63 $1.46 $287 $21 $7.17
STUBBLE MULCHER 25 FT 49 1 $7,650 $238 $4.90 $1,020 $74 $22.51
SPRAYER (MTD) 16 FT 21 1 $1,400 $38 $1.76 $187 $14 $9.34
PIVOT SPRINKLER (MOVEABLE) 5543 1 $17,250 $2,772 $887 $0.50 $0.16 $2,300 $167 $0.45
ELECTRIC WELL 5543 2 $36,000 $15,395 $502 $2.78 $0.09 $4,800 $350 $0.93
________ ________ _______ ________ _______
$223,415 $29,144 $7,269 $29,556 $2,093
==============================================================================================================================