TABLE 3. Equipment summary for a 1,280 acre sprinkler-irrigated farm with above average management, Otero County, 2001.
------------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL --------------------------- ---------------------------
HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
------------------------------------------------------------------------------------------------------------------------------
TRACTOR 93 HP 857 1 $2,980 $8,047 $1,189 $9.39 $1.39 $194 $34 $0.27
TRACTOR 155 HP 329 1 $40,200 $4,361 $1,548 $13.25 $4.70 $5,600 $416 $18.28
COTTON STRIPPER 2-ROW 52 1 $3,100 $199 $3.80 $767 $57 $15.72
SWATHER 16 FT 154 1 $15,215 $778 $2,245 $5.05 $14.58 $2,750 $272 $19.63
BALER 238 3 $14,160 $340 $1.43 $1,650 $163 $7.62
BALE WAGON 280 1 $17,200 $5,992 $21.40 $2,250 $223 $8.83
PLANTER 6-ROW 27 1 $4,250 $164 $6.04 $850 $42 $32.80
CHISEL 7 SHANK 26 1 $1,200 $6 $0.22 $160 $12 $6.54
ROLLING CULTIVATOR 6-ROW 73 1 $3,000 $134 $1.83 $400 $30 $5.86
DISC 14 FT 132 1 $3,000 $221 $1.68 $400 $30 $3.27
PLOW 4-BTM 67 1 $4,000 $167 $2.48 $533 $40 $8.50
DRAG 14 FT 59 1 $250 $5 $0.08 $33 $2 $0.61
FLOAT 14 FT 27 1 $600 $2 $0.08 $60 $4 $2.38
DRILL 20 FT 27 1 $3,600 $139 $5.11 $720 $36 $27.86
LISTER 4 ROW 19 1 $1,600 $24 $1.25 $213 $16 $11.94
SPRAYER 30 FT 14 1 $1,500 $22 $1.53 $200 $15 $14.98
SHREDDER 2 ROW 25 1 $1,250 $16 $0.65 $167 $12 $7.31
COTTON TRAILER 8 BALE 85 2 $2,400 $30 $0.36 $320 $24 $4.07
SIDEROLL SPRINKLER 4746 8 $20,000 $0 $223 $0.00 $0.05 $2,667 $198 $0.60
ELECTRIC WELL 8903 5 $97,500 $42,472 $868 $4.77 $0.10 $10,263 $966 $1.26
_______ ________ _______ ________ _______
$237,005 $55,659 $13,534 $30,197 $2,592
==============================================================================================================================