TABLE 3. Equipment summary for a 640 acre sprinkler-irrigated farm with above average management, Otero County, 2001.
------------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL --------------------------- ---------------------------
HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
------------------------------------------------------------------------------------------------------------------------------
TRACTOR 93 HP 857 1 $2,980 $8,046 $1,189 $9.39 $1.39 $194 $34 $0.27
TRACTOR 155 HP 328 1 $40,200 $4,504 $1,541 $13.74 $4.70 $5,600 $416 $18.36
COTTON STRIPPER 2-ROW 52 1 $3,100 $211 $4.03 $767 $57 $15.72
SWATHER 16 FT 154 1 $15,215 $807 $2,245 $5.24 $14.58 $2,750 $272 $19.63
BALER 238 3 $14,160 $340 $1.43 $1,650 $163 $7.62
BALE WAGON 280 1 $17,200 $6,503 $23.23 $2,250 $223 $8.83
PLANTER 6-ROW 27 1 $4,250 $164 $6.04 $850 $42 $32.80
CHISEL 7 SHANK 26 1 $1,200 $6 $0.22 $160 $12 $6.59
ROLLING CULTIVATOR 6-ROW 73 1 $3,000 $134 $1.83 $400 $30 $5.86
DISC 14 FT 131 1 $3,000 $220 $1.68 $400 $30 $3.28
PLOW 4-BTM 67 1 $4,000 $166 $2.48 $533 $40 $8.56
DRAG 14 FT 59 1 $250 $5 $0.08 $33 $2 $0.61
FLOAT 14 FT 27 1 $600 $2 $0.08 $60 $4 $2.38
DRILL 20 FT 27 1 $3,600 $138 $5.11 $720 $36 $27.99
LISTER 4 ROW 19 1 $1,600 $24 $1.25 $213 $16 $11.94
SPRAYER 30 FT 14 1 $1,500 $22 $1.53 $200 $15 $14.98
SHREDDER 2 ROW 25 1 $1,250 $16 $0.65 $167 $12 $7.31
COTTON TRAILER 8 BALE 85 2 $2,400 $30 $0.36 $320 $24 $4.07
CENTER PIVOT SPRINKLER 4744 2 $30,000 $135 $759 $0.03 $0.16 $4,000 $297 $0.91
ELECTRIC WELL 8900 5 $97,500 $42,460 $868 $4.77 $0.10 $10,263 $966 $1.26
_______ ________ _______ ________ _______
$247,005 $55,951 $14,584 $31,531 $2,691
==============================================================================================================================