TABLE 3. Equipment summary for a 500 acre farm with above average management, Dona Ana and Sierra Counties, 2001.
------------------------------------------------------------------------------------------------------------------------------
EQUIPMENT VARIABLE COSTS FIXED COSTS
--------------------------- ANNUAL --------------------------- ---------------------------
HOURS TOTAL FUEL AND FUEL,OIL REPAIR DEPRE- TOTAL
ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR
------------------------------------------------------------------------------------------------------------------------------
TRACTOR 40 HP 433 2 $1,500 $1,750 $221 $4.04 $0.51 $100 $26 $0.29
TRACTOR 140 HP 557 2 $47,800 $5,906 $2,802 $10.60 $5.03 $6,987 $546 $13.52
TRACTOR 185 HP 470 1 $52,400 $6,828 $4,648 $14.53 $9.89 $5,995 $468 $13.75
COTTON PICKER 2-ROW 206 1 $14,570 $1,743 $0 $8.47 $0.00 $8,940 $466 $45.69
SHREDDER 2 ROW 67 1 $1,250 $68 $1.01 $167 $13 $2.69
PICKUP HALF TON 166 1 $9,000 $1,464 $0 $8.82 $0.00 $1,800 $94 $11.41
CHISEL 7-PT 78 1 $1,200 $56 $0.72 $160 $13 $2.21
BALER, PTO 2-WIRE 168 2 $3,560 $246 $1.46 $770 $80 $5.06
ROLLING CULT 4-ROW 394 1 $2,000 $0 $0.00 $267 $21 $0.73
ROTO BUCK 10 FT 24 1 $1,000 $4 $0.18 $133 $10 $5.94
DISC 14 FT 197 1 $3,000 $0 $0.00 $400 $31 $2.19
VEG PLANT-SHAPER 4-ROW 39 1 $1,500 $101 $2.58 $300 $16 $8.09
ROD WEEDER 5 1 $625 $4 $0.78 $83 $7 $18.72
SIDEDRESS 125 2 $1,500 $119 $0.95 $200 $16 $1.72
ROPEWICK 4-ROW 17 1 $150 $0 $0.01 $20 $2 $1.30
PLANTER 4-ROW 48 1 $3,400 $294 $6.19 $680 $35 $15.04
LISTER 4-ROW 60 1 $1,600 $59 $0.99 $213 $17 $3.84
HARROW 8 FT 106 2 $400 $7 $0.06 $53 $4 $0.54
PLOW 4-18 IN (MOLDBOARD) 135 1 $4,000 $303 $2.24 $533 $42 $4.25
DRILL 12 FT 12 1 $2,200 $20 $1.67 $440 $23 $38.67
SPRAYER (MTD) 4- ROW 82 1 $1,375 $284 $3.47 $183 $14 $2.41
SWATHER 16 FT 88 1 $15,215 $461 $629 $5.24 $7.15 $2,750 $287 $34.51
BORDER DISC 6-DISC 3 1 $750 $3 $0.93 $100 $8 $37.83
ONION KNIVES 16 1 $750 $10 $0.65 $100 $8 $6.66
TRAILER 4 TON 48 1 $700 $10 $0.21 $93 $7 $2.10
COTTON TRAILER 8 BALE 166 6 $7,200 $28 $0.17 $960 $75 $6.24
ELECTRIC WELL 260 2 $26,000 $754 $24 $2.90 $0.09 $3,467 $271 $14.37
________ _______ _______ ________ _______
$204,645 $18,905 $9,939 $35,895 $2,598
==============================================================================================================================